![]() | Fiscal Note2nd Sub. S.B. 45 (Salmon) 2026 General Session Kratom Adjustments by McKell, Michael K. | ![]() |
| Ongoing | One-time | Total | |
|---|---|---|---|
| Net GF/ITF/USF (rev.-exp.) | $(1,723,500) | $105,100 | $(1,618,400) |
| Revenues | FY2026 | FY2027 | FY2028 |
| Court Security Account (GFR) | $0 | $5,300 | $5,300 |
| Dedicated Credits Revenue | $0 | $(115,900) | $(115,900) |
| General Fund | $0 | $181,900 | $181,900 |
| Total Revenues | $0 | $71,300 | $71,300 |
Enactment of this legislation could reduce the revenue collected by the Department of Agriculture by $115,900 ongoing in Dedicated Credits beginning in FY 2027 from a reduction of Kratom product registration (233 products at $475 each for $110,700 in total) and the loss of sales revenue from the 52 establishments who will no longer be allowed to sell Kratom products (an estimated $5,200 in revenue across 52 retailers). It could also result in ongoing General Fund revenue of $182,000 from the assessment of fines and criminal surcharge fees beginning in FY 2027. This could also result in $5,300 in ongoing revenue to the Court Security Account beginning in FY 2027.
| Expenditures | FY2026 | FY2027 | FY2028 |
| Dedicated Credits Revenue | $0 | $(115,900) | $(115,900) |
| Dedicated Credits Revenue, One-time | $(4,700) | $0 | $0 |
| General Fund | $0 | $1,905,400 | $1,905,400 |
| General Fund, One-time | $360,000 | $(465,100) | $(232,500) |
| Total Expenditures | $355,300 | $1,324,400 | $1,557,000 |
Enactment of this bill could cost a total of $1,440,300 from the General Fund in FY 2027, $1,672,900 in FY 2028, and $1,905,400 in each year thereafter. The cost breakdown is as follows: 1. Courts - $286,800 ongoing beginning in FY 2027 for case processing; 2. Department of Corrections - $1,143,000 in FY 2027, $1,371,000 in FY 2028, $1,599,000 in each year thereafter; 3. Board of Pardons and Parole - $4,500 in FY 2027, $9,100 in FY 2028, $13,600 in each year thereafter; and 4. Department of Public Safety - $6,000 for lab equipment. This assumes the following increases: 1. Probation - 150 additional 1-year commitments; 2. Prison - 6 additional 3-year commitments; 3. Parole - all 1-year commitments. Also, this bill could result in a one-time reduction of $4,700 of dedicated credits in FY 2026 and an ongoing reduction of $115,900 of dedicated credits beginning in FY 2027 from the Department of Agriculture, which would issue fewer licenses to retailers and register fewer Kratom products for sale. Finally, enactment of this legislation could cost the Department of Public Safety $360,000 one-time from the General Fund in FY 2026 to purchase equipment and validate testing protocols for Kratom.
| FY2026 | FY2027 | FY2028 | |
| Net All Funds (rev-exp) | $(355,300) | $(1,253,100) | $(1,485,700) |
Enactment of this legislation could result in $62,000 in ongoing revenue to local entities from fines and fees.
Individuals cited for violations could pay up to $5,000 per case for an aggregated cost of $250,000 in fines and surcharge fees beginning in FY 2027.
Enactment of this legislation could result in a small increase in the regulatory burden for Utah residents or businesses.
This bill does not create a new program or significantly expand an existing program.

